Filing Studio ETSY · 1Q26
ETSY

ETSY workspace

build ETSY_1Q26 · synced 2026-07-06 · tieouts computed locally (no tieouts.json in build)

needs normalization← fleet
Income Statement21Balance Sheet28Cash Flow14
Income Statement · line2019202020212022202320242025
Total revenueRevenueFromContractWithCustomerExcludingAssessedTax818,3791,725,6252,329,1142,566,1112,748,3772,808,3322,883,501
Σ vs disclosed
Cost of revenueCostOfRevenue271,036464,745654,512744,592828,675774,554817,800
Gross profitGrossProfit547,3431,260,8801,674,6021,821,5191,919,7022,033,7782,065,701
Σ vs disclosed+276,307+796,135+1,020,090+1,076,927+1,091,027+1,259,224+1,247,901
MarketingSellingAndMarketingExpense215,570500,756654,804710,399759,196856,565914,830
Product developmentResearchAndDevelopmentExpense121,878180,080271,535412,398469,332443,056450,192
General and administrativeGeneralAndAdministrativeExpense121,134156,035282,531312,260343,242353,949332,766
Asset impairment chargesAssetImpairmentCharges001,045,02268,0910101,703
Total operating expensesOperatingExpenses458,582836,8711,208,8702,480,0791,639,8611,653,5701,799,491
Σ vs disclosed
Income from operationsOperatingIncomeLoss88,761424,009465,732-658,560279,841380,208266,210
Σ vs disclosed
Loss on extinguishment of debtGainsLossesOnExtinguishmentOfDebt0-16,8550
Interest expenseInterestExpenseNonoperating24,32042,0259,88514,16814,04213,80618,509
Interest and other incomeInterestAndOtherIncome13,1997,1022,13710,95635,99930,98244,489
Foreign exchange (loss) gainForeignCurrencyTransactionGainLossBeforeTax3,006-6,52213,670-206-6,34813,391-40,428
Loss on sale of businessGainLossOnSaleOfBusiness00-2,6300-5,097
Total other (expense) incomeNonoperatingIncomeExpense-8,115-58,3005,922-3,41812,97930,567-19,545
Σ vs disclosed-48,640-84,050-19,770-28,336-28,084-27,612-37,018
Earnings before taxesIncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest80,646365,709471,654-661,978292,820410,775246,665
(Provision) benefit for income taxesIncomeTaxExpenseBenefit-15,24816,463-21,85332,310-14,748107,49483,683
Net incomeNetIncomeLoss95,894349,246493,507-694,288307,568303,281162,982
Σ vs disclosed+30,496-32,926+43,706-64,620+29,496-214,988-167,366
Diluted EPSEarningsPerShareDiluted000-0000
Diluted sharesWeightedAverageNumberOfDilutedSharesOutstanding125,720136,415146,683126,779140,145131,721124,114
Marketplace revenueMarketplaceRevenue593,6461,303,1261,745,8241,910,8871,997,1902,020,7442,007,164
Services revenueServicesRevenue224,733422,499583,290655,224751,187787,588876,337

column ties. ±X annual non-tie → blocking. ±X quarter / YTD non-tie → expected artifact (muted, never red). Values in $ thousands.

annual failures: 63strip artifacts: 0main queue: 123appendix: 193tag flags: 0

Decision queue

Conflicting vintages whose concept maps to a rendered statement line — the cards that touch the model.

pick_vintage

AccountsPayableCurrent @ 2025-12-31

28,810
filed 2026-02-19
27,732
filed 2026-04-29 · fallback (most recent)

spread 3.74% · failed: most_recent_wins (spread=3.74%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/AccountsPayableCurrent · 2025-12-31
overrides:
  AccountsPayableCurrent:
    "2025-12-31":
      value: 27732000
      filing_date: 2026-04-29
      note: "vintage chosen via fallback; most_recent_wins (spread=3.74%)"
pick_vintage

AccruedLiabilitiesCurrent @ 2025-12-31

393,015
filed 2026-02-19
342,200
filed 2026-04-29 · fallback (most recent)

spread 12.93% · failed: most_recent_wins (spread=12.93%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/AccruedLiabilitiesCurrent · 2025-12-31
overrides:
  AccruedLiabilitiesCurrent:
    "2025-12-31":
      value: 342200000
      filing_date: 2026-04-29
      note: "vintage chosen via fallback; most_recent_wins (spread=12.93%)"
pick_vintage

AssetImpairmentCharges @ 2025-06-30

0
filed 2025-07-30 · fallback (most recent)

spread · failed: most_recent_wins (spread=100.00%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/AssetImpairmentCharges · 2025-06-30
overrides:
  AssetImpairmentCharges:
    "2025-06-30":
      value: 0
      filing_date: 2025-07-30
      note: "vintage chosen via fallback; most_recent_wins (spread=100.00%)"
pick_vintage

AssetImpairmentCharges @ 2025-09-30

0
filed 2025-10-29 · fallback (most recent)

spread · failed: most_recent_wins (spread=100.00%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/AssetImpairmentCharges · 2025-09-30
overrides:
  AssetImpairmentCharges:
    "2025-09-30":
      value: 0
      filing_date: 2025-10-29
      note: "vintage chosen via fallback; most_recent_wins (spread=100.00%)"
pick_vintage

CashAndCashEquivalentsAtCarryingValue @ 2025-03-31

649,191
filed 2025-04-30
617,882
filed 2026-04-29 · fallback (most recent)

spread 4.82% · failed: most_recent_wins (spread=4.82%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/CashAndCashEquivalentsAtCarryingValue · 2025-03-31
overrides:
  CashAndCashEquivalentsAtCarryingValue:
    "2025-03-31":
      value: 617882000
      filing_date: 2026-04-29
      note: "vintage chosen via fallback; most_recent_wins (spread=4.82%)"
pick_vintage

CashAndCashEquivalentsAtCarryingValue @ 2025-12-31

1,395,836
filed 2026-02-19
1,355,428
filed 2026-04-29 · fallback (most recent)

spread 2.89% · failed: most_recent_wins (spread=2.89%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/CashAndCashEquivalentsAtCarryingValue · 2025-12-31
overrides:
  CashAndCashEquivalentsAtCarryingValue:
    "2025-12-31":
      value: 1355428000
      filing_date: 2026-04-29
      note: "vintage chosen via fallback; most_recent_wins (spread=2.89%)"
pick_vintage

CostOfRevenue @ 2018-06-30

45,409
filed 2019-08-02 · fallback (most recent)

spread · failed: most_recent_wins (spread=47.63%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/CostOfRevenue · 2018-06-30
overrides:
  CostOfRevenue:
    "2018-06-30":
      value: 45409000
      filing_date: 2019-08-02
      note: "vintage chosen via fallback; most_recent_wins (spread=47.63%)"
pick_vintage

CostOfRevenue @ 2018-09-30

46,947
filed 2019-10-31 · fallback (most recent)

spread · failed: most_recent_wins (spread=64.87%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/CostOfRevenue · 2018-09-30
overrides:
  CostOfRevenue:
    "2018-09-30":
      value: 46947000
      filing_date: 2019-10-31
      note: "vintage chosen via fallback; most_recent_wins (spread=64.87%)"
pick_vintage

CostOfRevenue @ 2025-03-31

192,061
filed 2025-04-30
167,801
filed 2026-04-29 · fallback (most recent)

spread 12.63% · failed: most_recent_wins (spread=12.63%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/CostOfRevenue · 2025-03-31
overrides:
  CostOfRevenue:
    "2025-03-31":
      value: 167801000
      filing_date: 2026-04-29
      note: "vintage chosen via fallback; most_recent_wins (spread=12.63%)"
pick_vintage

CostOfRevenue @ 2025-06-30

193,548
filed 2025-07-30 · fallback (most recent)

spread · failed: most_recent_wins (spread=49.81%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/CostOfRevenue · 2025-06-30
overrides:
  CostOfRevenue:
    "2025-06-30":
      value: 193548000
      filing_date: 2025-07-30
      note: "vintage chosen via fallback; most_recent_wins (spread=49.81%)"
pick_vintage

CostOfRevenue @ 2025-09-30

194,645
filed 2025-10-29 · fallback (most recent)

spread · failed: most_recent_wins (spread=66.46%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/CostOfRevenue · 2025-09-30
overrides:
  CostOfRevenue:
    "2025-09-30":
      value: 194645000
      filing_date: 2025-10-29
      note: "vintage chosen via fallback; most_recent_wins (spread=66.46%)"
pick_vintage

DepreciationDepletionAndAmortization @ 2025-03-31

27,290
filed 2025-04-30
17,189
filed 2026-04-29 · fallback (most recent)

spread 37.01% · failed: most_recent_wins (spread=37.01%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/DepreciationDepletionAndAmortization · 2025-03-31
overrides:
  DepreciationDepletionAndAmortization:
    "2025-03-31":
      value: 17189000
      filing_date: 2026-04-29
      note: "vintage chosen via fallback; most_recent_wins (spread=37.01%)"
pick_vintage

EarningsPerShareDiluted @ 2018-06-30

0
filed 2019-08-02 · fallback (most recent)

spread · failed: most_recent_wins (spread=76.92%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/EarningsPerShareDiluted · 2018-06-30
overrides:
  EarningsPerShareDiluted:
    "2018-06-30":
      value: 0.03
      filing_date: 2019-08-02
      note: "vintage chosen via fallback; most_recent_wins (spread=76.92%)"
pick_vintage

EarningsPerShareDiluted @ 2018-09-30

0
filed 2019-10-31 · fallback (most recent)

spread · failed: most_recent_wins (spread=48.28%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/EarningsPerShareDiluted · 2018-09-30
overrides:
  EarningsPerShareDiluted:
    "2018-09-30":
      value: 0.15
      filing_date: 2019-10-31
      note: "vintage chosen via fallback; most_recent_wins (spread=48.28%)"
pick_vintage

EarningsPerShareDiluted @ 2025-06-30

0
filed 2025-07-30 · fallback (most recent)

spread · failed: most_recent_wins (spread=213.64%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/EarningsPerShareDiluted · 2025-06-30
overrides:
  EarningsPerShareDiluted:
    "2025-06-30":
      value: 0.25
      filing_date: 2025-07-30
      note: "vintage chosen via fallback; most_recent_wins (spread=213.64%)"
pick_vintage

EarningsPerShareDiluted @ 2025-09-30

0
filed 2025-10-29 · fallback (most recent)

spread · failed: most_recent_wins (spread=34.04%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/EarningsPerShareDiluted · 2025-09-30
overrides:
  EarningsPerShareDiluted:
    "2025-09-30":
      value: 0.63
      filing_date: 2025-10-29
      note: "vintage chosen via fallback; most_recent_wins (spread=34.04%)"
pick_vintage

FiniteLivedIntangibleAssetsNet @ 2025-12-31

297,352
filed 2026-02-19
14,511
filed 2026-04-29 · fallback (most recent)

spread 95.12% · failed: most_recent_wins (spread=95.12%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/FiniteLivedIntangibleAssetsNet · 2025-12-31
overrides:
  FiniteLivedIntangibleAssetsNet:
    "2025-12-31":
      value: 14511000
      filing_date: 2026-04-29
      note: "vintage chosen via fallback; most_recent_wins (spread=95.12%)"
pick_vintage

ForeignCurrencyTransactionGainLossBeforeTax @ 2018-06-30

-4,450
filed 2019-08-02 · fallback (most recent)

spread · failed: most_recent_wins (spread=71.15%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/ForeignCurrencyTransactionGainLossBeforeTax · 2018-06-30
overrides:
  ForeignCurrencyTransactionGainLossBeforeTax:
    "2018-06-30":
      value: -4450000
      filing_date: 2019-08-02
      note: "vintage chosen via fallback; most_recent_wins (spread=71.15%)"
pick_vintage

ForeignCurrencyTransactionGainLossBeforeTax @ 2018-09-30

-373
filed 2019-10-31 · fallback (most recent)

spread · failed: most_recent_wins (spread=87.45%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/ForeignCurrencyTransactionGainLossBeforeTax · 2018-09-30
overrides:
  ForeignCurrencyTransactionGainLossBeforeTax:
    "2018-09-30":
      value: -373000
      filing_date: 2019-10-31
      note: "vintage chosen via fallback; most_recent_wins (spread=87.45%)"
pick_vintage

ForeignCurrencyTransactionGainLossBeforeTax @ 2021-06-30

-2,272
filed 2021-08-05 · fallback (most recent)

spread · failed: most_recent_wins (spread=141.12%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/ForeignCurrencyTransactionGainLossBeforeTax · 2021-06-30
overrides:
  ForeignCurrencyTransactionGainLossBeforeTax:
    "2021-06-30":
      value: -2272000
      filing_date: 2021-08-05
      note: "vintage chosen via fallback; most_recent_wins (spread=141.12%)"
pick_vintage

ForeignCurrencyTransactionGainLossBeforeTax @ 2021-09-30

2,698
filed 2021-11-04 · fallback (most recent)

spread · failed: most_recent_wins (spread=67.19%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/ForeignCurrencyTransactionGainLossBeforeTax · 2021-09-30
overrides:
  ForeignCurrencyTransactionGainLossBeforeTax:
    "2021-09-30":
      value: 2698000
      filing_date: 2021-11-04
      note: "vintage chosen via fallback; most_recent_wins (spread=67.19%)"
pick_vintage

ForeignCurrencyTransactionGainLossBeforeTax @ 2024-06-30

4,861
filed 2025-07-30 · fallback (most recent)

spread · failed: most_recent_wins (spread=56.27%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/ForeignCurrencyTransactionGainLossBeforeTax · 2024-06-30
overrides:
  ForeignCurrencyTransactionGainLossBeforeTax:
    "2024-06-30":
      value: 4861000
      filing_date: 2025-07-30
      note: "vintage chosen via fallback; most_recent_wins (spread=56.27%)"
pick_vintage

ForeignCurrencyTransactionGainLossBeforeTax @ 2024-09-30

-16,815
filed 2025-10-29 · fallback (most recent)

spread · failed: most_recent_wins (spread=195.05%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/ForeignCurrencyTransactionGainLossBeforeTax · 2024-09-30
overrides:
  ForeignCurrencyTransactionGainLossBeforeTax:
    "2024-09-30":
      value: -16815000
      filing_date: 2025-10-29
      note: "vintage chosen via fallback; most_recent_wins (spread=195.05%)"
pick_vintage

ForeignCurrencyTransactionGainLossBeforeTax @ 2025-06-30

-25,444
filed 2025-07-30 · fallback (most recent)

spread · failed: most_recent_wins (spread=38.45%); unit_rescale (no factor of 1000 detected); sign_flip (no negation detected)

# company_memory/ForeignCurrencyTransactionGainLossBeforeTax · 2025-06-30
overrides:
  ForeignCurrencyTransactionGainLossBeforeTax:
    "2025-06-30":
      value: -25444000
      filing_date: 2025-07-30
      note: "vintage chosen via fallback; most_recent_wins (spread=38.45%)"

+99 more — showing the first 24 of 123.

Footnote appendix (193)

Concepts that resolve to no rendered statement line (APIC adjustments, antidilutive shares, dimensional facts). Collapsed by default — these do not block the gate.

Show 193 appendix flags
AdjustmentToAdditionalPaidinCapitalIncomeTaxEffectFromShareSettlementsOfRestrictedAwardsAndUnitsNet__dim__AdditionalPaidInCapitalMember @ 2019-06-30 · 3 vintages
AdjustmentToAdditionalPaidinCapitalIncomeTaxEffectFromShareSettlementsOfRestrictedAwardsAndUnitsNet__dim__AdditionalPaidInCapitalMember @ 2020-06-30 · 1 vintage
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue @ 2017-12-31 · 2 vintages
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue @ 2018-12-31 · 3 vintages
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue @ 2025-06-30 · 1 vintage
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue @ 2025-09-30 · 1 vintage
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue__dim__AdditionalPaidInCapitalMember @ 2019-06-30 · 3 vintages
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue__dim__AdditionalPaidInCapitalMember @ 2019-09-30 · 2 vintages
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue__dim__AdditionalPaidInCapitalMember @ 2023-06-30 · 1 vintage
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue__dim__AdditionalPaidInCapitalMember @ 2023-09-30 · 1 vintage
AllocatedShareBasedCompensationExpense @ 2018-06-30 · 1 vintage
AllocatedShareBasedCompensationExpense @ 2018-09-30 · 1 vintage
AllocatedShareBasedCompensationExpense @ 2025-03-31 · 2 vintages
AllocatedShareBasedCompensationExpense @ 2025-06-30 · 1 vintage
AllocatedShareBasedCompensationExpense @ 2025-09-30 · 1 vintage
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount @ 2018-06-30 · 1 vintage
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount @ 2018-09-30 · 1 vintage
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount @ 2025-06-30 · 1 vintage
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount @ 2025-09-30 · 1 vintage
AvailableForSaleDebtSecuritiesAmortizedCostBasis @ 2020-12-31 · 5 vintages
AvailableForSaleDebtSecuritiesAmortizedCostBasis @ 2021-12-31 · 5 vintages
AvailableForSaleSecuritiesDebtSecurities @ 2020-12-31 · 5 vintages
AvailableForSaleSecuritiesDebtSecurities @ 2021-12-31 · 5 vintages
CashAndCashEquivalentsFairValueDisclosure @ 2021-12-31 · 5 vintages
CommonStockSharesIssued @ 2019-12-31 · 5 vintages
ComprehensiveIncomeNetOfTax @ 2018-06-30 · 1 vintage
ComprehensiveIncomeNetOfTax @ 2018-09-30 · 1 vintage
ComprehensiveIncomeNetOfTax @ 2025-06-30 · 1 vintage
ComprehensiveIncomeNetOfTax @ 2025-09-30 · 1 vintage
DeferredTaxAssetsOther @ 2018-12-31 · 2 vintages
DeferredTaxLiabilitiesOther @ 2018-12-31 · 2 vintages
EarningsPerShareBasic @ 2018-06-30 · 1 vintage
EarningsPerShareBasic @ 2018-09-30 · 1 vintage
EarningsPerShareBasic @ 2025-06-30 · 1 vintage
EarningsPerShareBasic @ 2025-09-30 · 1 vintage
EmployeeRelatedLiabilitiesCurrent @ 2025-12-31 · 2 vintages
FinanceLeaseInterestExpense @ 2019-06-30 · 1 vintage
FinanceLeaseInterestExpense @ 2019-09-30 · 1 vintage
FinanceLeaseRightOfUseAssetAmortization @ 2019-06-30 · 1 vintage
FinanceLeaseRightOfUseAssetAmortization @ 2019-09-30 · 1 vintage
FiniteLivedIntangibleAssetsAccumulatedAmortization @ 2025-12-31 · 2 vintages
FiniteLivedIntangibleAssetsGross @ 2018-12-31 · 2 vintages
GoodwillAndIntangibleAssetImpairment @ 2023-09-30 · 2 vintages
IncomeTaxReconciliationOtherReconcilingItems @ 2018-12-31 · 3 vintages
IncomeTaxReconciliationOtherReconcilingItems @ 2019-12-31 · 3 vintages
IncomeTaxReconciliationOtherReconcilingItems @ 2020-12-31 · 3 vintages
IncomeTaxReconciliationOtherReconcilingItems @ 2021-12-31 · 3 vintages
IncomeTaxReconciliationOtherReconcilingItems @ 2022-12-31 · 3 vintages
IncomeTaxReconciliationOtherReconcilingItems @ 2023-12-31 · 3 vintages
IncrementalCommonSharesAttributableToConversionOfDebtSecurities @ 2023-06-30 · 1 vintage
IncrementalCommonSharesAttributableToConversionOfDebtSecurities @ 2023-09-30 · 1 vintage
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements @ 2023-06-30 · 1 vintage
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements @ 2023-09-30 · 1 vintage
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements @ 2025-06-30 · 1 vintage
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements @ 2025-09-30 · 1 vintage
InterestExpense @ 2018-06-30 · 1 vintage
InterestExpense @ 2018-09-30 · 1 vintage
InterestExpense @ 2021-06-30 · 1 vintage
InterestExpense @ 2021-09-30 · 1 vintage
InterestOnConvertibleDebtNetOfTax @ 2024-09-30 · 1 vintage
InvestmentIncomeInterestAndDividend @ 2018-06-30 · 1 vintage
InvestmentIncomeInterestAndDividend @ 2018-09-30 · 1 vintage
InvestmentIncomeInterestAndDividend @ 2021-06-30 · 1 vintage
InvestmentIncomeInterestAndDividend @ 2021-09-30 · 1 vintage
LeaseCost @ 2019-06-30 · 1 vintage
LeaseCost @ 2019-09-30 · 1 vintage
NetIncomeLossAvailableToCommonStockholdersBasic @ 2018-06-30 · 1 vintage
NetIncomeLossAvailableToCommonStockholdersBasic @ 2018-09-30 · 1 vintage
NetIncomeLossAvailableToCommonStockholdersBasic @ 2021-06-30 · 1 vintage
NetIncomeLossAvailableToCommonStockholdersBasic @ 2021-09-30 · 1 vintage
NetIncomeLossAvailableToCommonStockholdersDiluted @ 2018-06-30 · 1 vintage
NetIncomeLossAvailableToCommonStockholdersDiluted @ 2018-09-30 · 1 vintage
NetIncomeLossAvailableToCommonStockholdersDiluted @ 2025-06-30 · 1 vintage
NetIncomeLossAvailableToCommonStockholdersDiluted @ 2025-09-30 · 1 vintage
OperatingLeaseCost @ 2019-06-30 · 1 vintage
OperatingLeaseCost @ 2019-09-30 · 1 vintage
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent @ 2019-06-30 · 1 vintage
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent @ 2019-09-30 · 1 vintage
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent @ 2025-06-30 · 1 vintage
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent @ 2025-09-30 · 1 vintage
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent @ 2025-09-30 · 1 vintage
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax @ 2018-06-30 · 1 vintage
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax @ 2018-09-30 · 1 vintage
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax @ 2019-06-30 · 1 vintage
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax @ 2019-09-30 · 1 vintage
OtherComprehensiveIncomeLossNetOfTax @ 2018-09-30 · 1 vintage
OtherComprehensiveIncomeLossNetOfTax @ 2019-09-30 · 1 vintage
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent @ 2019-06-30 · 1 vintage
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent @ 2019-09-30 · 1 vintage
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent @ 2025-06-30 · 1 vintage
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent @ 2025-09-30 · 1 vintage
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent__dim__AccumulatedOtherComprehensiveIncomeMember @ 2019-06-30 · 1 vintage
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent__dim__AccumulatedOtherComprehensiveIncomeMember @ 2019-09-30 · 1 vintage
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent__dim__AccumulatedOtherComprehensiveIncomeMember @ 2023-06-30 · 1 vintage
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent__dim__AccumulatedOtherComprehensiveIncomeMember @ 2023-09-30 · 1 vintage
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax @ 2018-06-30 · 1 vintage
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax @ 2018-09-30 · 1 vintage
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax @ 2025-06-30 · 1 vintage
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax @ 2025-09-30 · 1 vintage
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax @ 2025-06-30 · 1 vintage
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax @ 2025-09-30 · 1 vintage
OtherEmployeeRelatedLiabilitiesCurrentAndNoncurrent @ 2019-12-31 · 2 vintages
OtherNoncashExpense @ 2018-12-31 · 3 vintages
OtherNoncashExpense @ 2019-12-31 · 2 vintages
OtherNoncashExpense @ 2020-06-30 · 1 vintage
OtherNoncashExpense @ 2021-06-30 · 1 vintage
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted @ 2018-06-30 · 1 vintage
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted @ 2018-09-30 · 1 vintage
PaymentsForRestructuring @ 2017-12-31 · 2 vintages
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization @ 2025-12-31 · 2 vintages
RestructuringCharges @ 2017-12-31 · 2 vintages
RestructuringCharges @ 2024-03-31 · 1 vintage
RestructuringCharges @ 2024-06-30 · 1 vintage
RestructuringReserveSettledWithoutCash2 @ 2017-12-31 · 2 vintages
SalesAndExciseTaxPayableCurrent @ 2025-12-31 · 2 vintages
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue @ 2018-06-30 · 1 vintage
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue @ 2018-09-30 · 1 vintage
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue @ 2021-06-30 · 1 vintage
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue @ 2021-09-30 · 1 vintage
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod @ 2022-12-31 · 3 vintages
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod @ 2023-12-31 · 3 vintages
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross @ 2023-12-31 · 3 vintages
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue @ 2018-06-30 · 1 vintage
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue @ 2018-09-30 · 1 vintage
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue @ 2021-06-30 · 1 vintage
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue @ 2021-09-30 · 1 vintage
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost @ 2018-12-31 · 4 vintages
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod__dim__CommonStockMember @ 2023-06-30 · 1 vintage
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod__dim__CommonStockMember @ 2023-09-30 · 1 vintage
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 @ 2018-06-30 · 1 vintage
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 @ 2018-09-30 · 1 vintage
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 @ 2021-06-30 · 1 vintage
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 @ 2021-09-30 · 1 vintage
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities__dim__CommonStockMember @ 2023-06-30 · 1 vintage
StockIssuedDuringPeriodSharesRestrictedStockAwardGross__dim__CommonStockMember @ 2019-06-30 · 3 vintages
StockIssuedDuringPeriodSharesRestrictedStockAwardGross__dim__CommonStockMember @ 2020-06-30 · 1 vintage
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures__dim__CommonStockMember @ 2019-09-30 · 1 vintage
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures__dim__CommonStockMember @ 2020-06-30 · 1 vintage
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures__dim__CommonStockMember @ 2023-06-30 · 1 vintage
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures__dim__CommonStockMember @ 2023-09-30 · 1 vintage
StockIssuedDuringPeriodSharesStockOptionsExercised__dim__CommonStockMember @ 2019-06-30 · 3 vintages
StockIssuedDuringPeriodSharesStockOptionsExercised__dim__CommonStockMember @ 2019-09-30 · 2 vintages
StockIssuedDuringPeriodSharesStockOptionsExercised__dim__CommonStockMember @ 2023-06-30 · 1 vintage
StockIssuedDuringPeriodSharesStockOptionsExercised__dim__CommonStockMember @ 2023-09-30 · 1 vintage
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities @ 2023-06-30 · 2 vintages
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures @ 2019-09-30 · 1 vintage
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures @ 2020-06-30 · 1 vintage
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures @ 2025-06-30 · 1 vintage
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures @ 2025-09-30 · 1 vintage
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures__dim__AdditionalPaidInCapitalMember @ 2019-09-30 · 1 vintage
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures__dim__AdditionalPaidInCapitalMember @ 2020-06-30 · 1 vintage
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures__dim__AdditionalPaidInCapitalMember @ 2023-06-30 · 1 vintage
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures__dim__AdditionalPaidInCapitalMember @ 2023-09-30 · 1 vintage
StockIssuedDuringPeriodValueStockOptionsExercised @ 2025-06-30 · 1 vintage
StockIssuedDuringPeriodValueStockOptionsExercised @ 2025-09-30 · 1 vintage
StockIssuedDuringPeriodValueStockOptionsExercised__dim__AdditionalPaidInCapitalMember @ 2019-06-30 · 3 vintages
StockIssuedDuringPeriodValueStockOptionsExercised__dim__AdditionalPaidInCapitalMember @ 2019-09-30 · 2 vintages
StockIssuedDuringPeriodValueStockOptionsExercised__dim__AdditionalPaidInCapitalMember @ 2023-06-30 · 1 vintage
StockIssuedDuringPeriodValueStockOptionsExercised__dim__AdditionalPaidInCapitalMember @ 2023-09-30 · 1 vintage
StockRepurchasedAndRetiredDuringPeriodShares @ 2019-12-31 · 3 vintages
StockRepurchasedAndRetiredDuringPeriodShares @ 2020-12-31 · 3 vintages
StockRepurchasedAndRetiredDuringPeriodShares @ 2022-09-30 · 1 vintage
StockRepurchasedAndRetiredDuringPeriodShares @ 2023-09-30 · 1 vintage
StockRepurchasedAndRetiredDuringPeriodShares @ 2024-09-30 · 1 vintage
StockRepurchasedAndRetiredDuringPeriodShares @ 2025-03-31 · 4 vintages
StockRepurchasedAndRetiredDuringPeriodShares @ 2025-09-30 · 1 vintage
StockRepurchasedAndRetiredDuringPeriodShares__dim__CommonStockMember @ 2019-09-30 · 2 vintages
StockRepurchasedAndRetiredDuringPeriodShares__dim__CommonStockMember @ 2023-06-30 · 1 vintage
StockRepurchasedAndRetiredDuringPeriodShares__dim__CommonStockMember @ 2023-09-30 · 1 vintage
StockRepurchasedAndRetiredDuringPeriodValue @ 2018-12-31 · 3 vintages
StockRepurchasedAndRetiredDuringPeriodValue @ 2019-09-30 · 4 vintages
StockRepurchasedAndRetiredDuringPeriodValue @ 2025-06-30 · 1 vintage
StockRepurchasedAndRetiredDuringPeriodValue @ 2025-09-30 · 1 vintage
StockRepurchasedAndRetiredDuringPeriodValue__dim__CommonStockMember @ 2019-09-30 · 2 vintages
StockRepurchasedAndRetiredDuringPeriodValue__dim__CommonStockMember @ 2023-06-30 · 1 vintage
StockRepurchasedAndRetiredDuringPeriodValue__dim__CommonStockMember @ 2023-09-30 · 1 vintage
StockRepurchasedAndRetiredDuringPeriodValue__dim__RetainedEarningsMember @ 2019-09-30 · 2 vintages
StockRepurchasedAndRetiredDuringPeriodValue__dim__RetainedEarningsMember @ 2023-06-30 · 1 vintage
StockRepurchasedAndRetiredDuringPeriodValue__dim__RetainedEarningsMember @ 2023-09-30 · 1 vintage
TangibleAssetImpairmentCharges @ 2023-09-30 · 2 vintages
TaxesPayableCurrent @ 2025-12-31 · 2 vintages
TreasuryStockAcquiredAverageCostPerShare @ 2020-12-31 · 3 vintages
TreasuryStockAcquiredAverageCostPerShare @ 2022-09-30 · 1 vintage
TreasuryStockAcquiredAverageCostPerShare @ 2023-09-30 · 1 vintage
TreasuryStockAcquiredAverageCostPerShare @ 2024-09-30 · 1 vintage
TreasuryStockAcquiredAverageCostPerShare @ 2025-03-31 · 4 vintages
TreasuryStockAcquiredAverageCostPerShare @ 2025-09-30 · 1 vintage
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic @ 2018-06-30 · 1 vintage
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic @ 2018-09-30 · 1 vintage
WeightedAverageNumberOfSharesOutstandingBasic @ 2018-06-30 · 1 vintage
WeightedAverageNumberOfSharesOutstandingBasic @ 2018-09-30 · 1 vintage
WeightedAverageNumberOfSharesOutstandingBasic @ 2025-06-30 · 1 vintage
WeightedAverageNumberOfSharesOutstandingBasic @ 2025-09-30 · 1 vintage

Normalized line-item map

Soul (V1 §9): the app surfaces judgment, it never performs it silently. AI proposes; deterministic code detects; a human approves; git remembers. The accumulating rules + overrides + tag-map ledger IS the product — every flag carries its why, every row its provenance.